costes

Classified in Economy

Written at on English with a size of 3.99 KB.

Finishing good Inventory R
 UnitsPrice per unittotal
Initial Inventory 3,000.0   16.0   48,000.0  
Cost of G. Manufacutured 3,500.0   18.9   66,074.4  
Cost of Good sold 3,200.0   16.2   51,775.7  
Final inventory 3,300.0   18.9   62,298.7  


Finishing good Inventory T
  Units  Price per unit  total 
 Initial Inventory  1,000.0   12.0   12,000.0  
 Cost of G. Manufacutured  4,500.0   11.8   53,290.6  
 Cost of Good sold  4,300.0   11.9   51,079.8  
 Final inventory  1,200.0   11.8   14,210.8  

Analytical Income Statement
 RTtotal
Sales 77,000.0   60,000.0   
Discounts and Allowances-8,000.0   -     
Net sales 69,000.0   60,000.0   129,000.0  
Cost of Good sold 51,775.7   51,079.8   102,855.5  
Gross Margin  17,224.3   8,920.2   26,144.5  
Sales and Distribution costs 7,825.0   7,825.0   15,650.0  
Comercial Margin 9,399.3   1,095.2   10,494.5  
Adminstration costs  16,000.0  
Financial Costs  2,000.0  
P.B.T.  -7,505.5  

Entradas relacionadas: